BOOYAKA!
Pretty much 1:1 on functionality, with a few extras here and there, such as more noise colors, more waveforms, VCF also does BP response. 51 hp (beats Moog by 9!), $1563 on the modules alone, so way more than the off the shelf unit.
That was kinda fun...whupped that out in about 40 minutes or so.